In most cases, simply entering the text you are looking for will suffice. For more advanced queries, you can use modifiers. Some examples below:

  • Search for ticker 'GCI': tag:GCI
  • Search only in article titles: title:mytext
  • Search for exact phrase: "exact phrase"

Top Buy Picks

MagicDiligence-1.14%
S&P 500 ETF-5.87%
OUTPERFORM4.72%

68% of our picks outperform the market.

Take a FREE Trial!

Updated daily. All values annualized from Jan. 2008.





AddThis Feed Button

Article Types
Book Reviews
Educational
Quick Takes
Reject Report
Site News
Stock Reviews
Weekly Roundup


Article Series
Financial Statements
MFI Business Sectors
Small Cap Investing
Understanding Stocks


Links
Focus On Value
Magic Formula Screen
Value Investing News


Affiliate Program
2009 E-Book
Contact MagicDiligence

Seeking Alpha Certified

CTC MEDIA INC  (CTCM)

Last Updated: Nov 13, 2008


Business Summary

CTC Media owns and operates two television networks in Russia and surrounding countries. The largest and oldest network, CTC, is carried by 350 affiliate stations as well as 20 company owned stations, reaching nearly 100 million viewers. The network is the 4th most watched in the country with about a 10.4% overall audience share, and 13% in the target 6-54 year old demographic. In 2005, CTC Media launched the Domashny network, targeted at 25-60 year old female viewers, a coveted demographic for advertisers. Domashny is carried by 230 affiliates reaching 63 million people. CTC Media derives nearly all of it's revenue from free over-the-air television advertising.

Growth Strategy

CTC Media enjoys several strong tailwinds. Spending on TV advertising in Russia has increased at an annual 40% for the past 6 years, and still the country lags behind former Soviet-bloc countries like Poland and Hungary in per-capital advertising spending. This leaves plenty of room for continued organic growth in the Russian advertising market. CTC has also been expanding it's network into neighboring Russian-speaking countries like Kazakhstan. CTC has a strong brand with youths and teenagers, usually commanding a #1 or #2 share in the time slots allocated for that demographic. Finally, the Domashny network is the only Russian-speaking network that targets the 25-60 female demographic, creating an attractive advertising opportunity for certain marketers. The past 5 years have seen compound annual revenue growth of 32% and operating earnings growth of 43%.

Competitive Position

CTC is the 4th largest television network in Russia, behind Channel One, Rossiya, and NTV, each of which is 50% or more owned by the state (Rossiya is 100% state-owned). CTC focuses only on entertainment and has no "hard" news or commentary shows. While this helps avoid scrutiny from the Kremlin, it is also a competitive disadvantage to the state-owned stations who do provide this programming. As these competing networks are larger, they are also able to bid up rights on popular programming and secure lucrative sports broadcast rights, as well as reaching a larger viewer base. However, these competitors also have larger cost structures as they own and operate most of their channels outright instead of following an affiliate model. Cable networks are mostly undeveloped in Russia, removing a major competitor to free TV that exists in most Western markets. CTC's ownership of broadcasting frequencies and programs give it a decent economic moat.

Risks

Where to begin? Investing in Russia is quite risky in any sector. The country is overwhelmingly dependent on oil and natural gas exports, both of which have come down dramatically in price over the past few months. Oil alone counts for 30% of the country's GDP. These drops could send the economy into a recession, which has historically has had a pronounced effect on the volume of advertising. CTC sells ads through a single middleman, Video International, which accounts for 95% of all revenues. The only other ad clearinghouse, NTV Media, is a subsidiary of competitor network NTV and would likely be a poor alternative. What's more, Video International has consistently failed to meet sales expectations, but holds such bargaining power that CTC has had difficulty maintaining commission reductions due to poor performance. Political and economic risk is high in Russia, a state with little history of private ownership and enterprise. The government there has a history of seizing private entities, and the currency has been defaulted on once and continues to suffer from high inflation (over 15% this year). Longer term, the media revolution taking place in the West will find it's way into Russia and create similar problems for broadcast TV entities. The stock is extraordinarily volatile, with daily swings of 15% or more commonplace. With so many risks, an investment in CTC Media must build in an extremely wide risk margin.

Management

Anton Kudryashov is the CEO, replacing Alexander Rodnyansky a few months ago. Rodnyansky owns stakes in several production companies throughout Central Europe. Compensation has been drastically tilted towards stock options. There are some concerns with the board and ownership. Modern Times Group (MTG) controls about 39% of the stock, and Alfa Group owns 26% (Rodnyansky owns about 5%). MTG is a broadcast TV operator in Scandinavia and the Baltics. Alfa Group, however, is a massive Russian conglomerate with interests ranging from banking to telecom. These two outside shareholders effectively control the company, putting stockholders along for the ride.

Financial Health

CTC's financial health is fine. There is $54 million in cash on the balance sheet and $124 million in debt. Over half of the debt is due within the next year, but liquidity looks OK with a current ratio of 1.33. Interest coverage ratios are fine - operating earnings cover interest payments 12 times over. Historically, the company has used minimal debt to fund it's growth. The affiliate business model allows CTC to generate excellent returns on capital and free cash flow - there is little capital outlay needed for broadcasting equipment. Trailing 12 month MFI return on capital is an outstanding 112%, and free cash flow margin is 20%. Financially there are no issues with this company.

MagicDiligence Opinion

MagicDiligence delivered an entire stock report on this company because it looks like a potentially lucrative investment for those with very high risk tolerance. At the time of this writing, the stock price was about $4, which represents extreme value. At this price, earnings yield is 38% and free cash flow yield is nearly 20% (for traditionalists, that's about a 4.5 P/E ratio), as well as price-to-sales being about 1.0 on a company with a 40% operating margin. That's cheap, especially for a company growing revenues at 50% last quarter. CTC has outstanding growth prospects. Russia's advertising and media markets are in the nascent stage, and the potential is there for 20% annual organic growth for many years to come, not to mention numerous acquisition opportunities. To have a fair value at today's prices, we would have to assume that cash flow generally declines over the next 5 years. This is rather unlikely, even in a difficult market. But CTC cannot be a MagicDiligence Top Buy... there is just too much uncertainty and risk attached. For those who are willing to take that risk, CTC Media could be a 5-bagger over the next few years.

Lower your risk and increase your returns. A MagicDiligence Membership provides you with in-depth research on the very best stocks in the Magic Formula screen today. Avoid the value traps and get in on the truly great companies. Completely free 30-day trial!



The information on this website is for informational purposes only. No warranty is provided or implied as to the accuracy, completeness, or timeliness of this information. This information may not be construed as investment advice of any kind. The proprietor of this website is not responsible in any way for losses or damages resulting from the use of this information. Alexander Online Properties is not a registered investment advisor.

© 2008 Alexander Online Properties

Star

CTC Media Inc
CTCM

Industry
Broadcast Television

Competitors
Channel One (foreign)
Rossiya (foreign)
NTV (foreign)

Current Price/Change
$12.80 0.00 (0.00%)

Market Capitalization is calculated like:

Market Cap = Share Price * Number of Shares

Market capitalization is the price you would have to pay to acquire the entire company on the open market (at current prices). MagicDiligence categorizes companies into 3 size classes:

Large Cap: Over 10 billion market cap.

Mid Cap: Between 2 and 10 billion market cap.

Small Cap: Under 2 billion market cap.

Market Cap (Millions)
2,025 (Small Cap)

The formula for Earnings Yield is:

Earnings Yield = EBIT / Enterprise Value

Earnings Yield tells you how much the company has produced in income relative to the price you paid for it. This can be compared to the yield on a traditional fixed income investment such as a bond, CD, or money market account. Very high earnings yields indicate a cheaply priced stock, relative to trailing earnings. Earnings Yield is one of the two statistics used by the Magic Formula screening strategy.

Earnings Yield
12.36%

Free Cash Yield is calculated like:

Free Cash Yield = Free Cash Flow / Enterprise Value

Free Cash Yield is a more telling version of Earnings Yield. While a company can easily manipulate earnings, the cash it collects and spends is very discrete. Since the value of a business is directly related to the cash it produces for owners, Free Cash Yield is a better valuation statistic than Earnings Yield. The concept is the same, however.

Free Cash Yield
6.42%

EV/S stands for Enterprise Value over Sales. This is calculated like:

EV/S = Enterprise Value / Total Revenues

Several studies have confirmed that stocks with low EV/S ratios, particularly under 1.0, have historically been excellent investments. Although the Magic Formula strategy is based on Earnings Yield, combining successful strategies is one way to improve results, and that is why EV/S is listed here.

EV/S
3.41

Return on Tangible Capital is calculated like:

ROTC = EBIT / Tangible Invested Capital

where:

Tangible Invested Capital = Total Assets - Goodwill - Intangibles - Excess Cash - Non-Debt Current Liabilities

Return on Tangible Capital is the 2nd statistic used by the Magic Formula screen. Its purpose is to identify companies that efficiently invest money to generate the highest returns. Exceptional firms can consistently generate 30% or higher returns on capital. MagicDiligence lists both one-year and five-year averages for this statistic to help weed out companies that can consistently generate high returns from those that benefit temporarily from a fad product or high commodity prices.

Return on Tangible Capital
112.0% (ttm)
87.4% (5yr avg)

Free Cash Flow Margin calculation:

FCF Margin = Free Cash Flow / Revenues

The percentage of sales that is available as free cash flow. Free cash flow can be reinvested back into the business, paid out to shareholders, used to pay off debt, or saved for a rainy day. Higher values indicate more profitable firms. MagicDiligence likes to see 5% or higher.

Free Cash Flow Margin
22.0% (ttm)
20.1% (5yr avg)

Excess cash is calculated like:

Excess Cash = Cash - (Current Liabilities - Current Assets + Cash)

Excess Cash refers to cash on the balance sheet that is not required to cover current liabilities, should the need arise. In theory, if the company had to be liquidated, this is the cash that would be left over for shareholders. It is useful in approximating what cash is invested in the business and what is extra.

Excess Cash
54.29M

Debt is simply the total amount of debt, short-term and long-term, listed by the company in the most recent quarterly or annual report.

Debt
124.62M

Coverage Ratio is calculated like:

Coverage Ratio = EBIT / Net Interest Expense

If Net Interest Expense is 0 or higher, Coverage Ratio is listed as 0. This statistic is a financial health measure telling you how many times the company can cover debt interest obligations with operating earnings. Generally a value of 7.0 or higher is comfortable, but a Coverage Ratio of 0 is ideal.

Coverage Ratio
-

Debt to Equity ratio is:

Debt to Equity = Total Debt / Total Equity

This is another financial health statistic. A company finances it's business through two means: bank debt and shareholder equity. If a company is liquidated, bank debt is usually paid off before shareholders see anything. A high debt-to-equity ratio (over 0.80) can be a sign of too much debt, although this varies by business. An ideal value is 0.

Debt to Equity Ratio
0.170

Click this link to view all MagicDiligence Research Notes on this stock in chronological order.

Research Notes


Member Articles


Free Articles
Jan 5, 2010
Nov 28, 2009
Nov 7, 2009
Oct 31, 2009
Oct 24, 2009
Oct 17, 2009
Oct 11, 2009
Aug 30, 2009
Aug 16, 2009
Aug 16, 2009
Aug 8, 2009
Aug 8, 2009
Jun 16, 2009
May 19, 2009
Feb 23, 2009
Nov 17, 2008
Nov 13, 2008