Single Stock Statistics Calculator

You need to have a MagicDiligence Membership to use the Statistics Calculator. You can log in here. Guests can run 5 stocks a day, and paid members have unlimited usage.

Get the FREE report, 5 Quick and Easy Tips for Improving Your Stock Picks, by signing up for our FREE newsletter!

Below is an example of the output, for Microsoft (MSFT):


Microsoft Corporation

Positive Review

$433.1 Billion

Instant Diligence

  • The EBIT / Enterprise Value of 6.9% ranks as Average.
  • The Free Cash Flow / Enterprise Value of 6.0% ranks as Above Average.
  • The Pre-Tax Return on Tangible Capital Value of 92.8% ranks as Very High.
  • The 3 Year Average Revenue Growth Value of 8.1% ranks as Average.
  • Near-term Financial Health appears to be Very High. The Current Ratio is 2.46.
  • A stock review of MSFT is available as part of our subscriber content.


Using data from quarter ended 2015-09-30.

MarketCap=StockPrice * Shares
=53.69 * 8,066

TotalCash=Cash + LongTermInvestments
=99,355 + 11,438

ExcessCash=TotalCash - MAX(0; (CurrentLiabilities - CurrentAssets + Cash))
=110,793 - MAX(0; (49,399 - 121,656 + 99,355))

EnterpriseValue=MarketCap + TotalDebt - MAX(0; ExcessCash)
=433,064 + 38,567 - MAX(0; 83,695)

TangibleInvestedCapital=TotalAssets - Intangibles - CurrentLiabilities + ShortTermDebt - MAX(0; ExcessCash) - MinorityInterest
=172,896 - 21,887 - 49,399 + 10,748 - MAX(0; 83,695) - 0

EarningsYield=(OperatingEarnings - MinorityInterest) / EnterpriseValue
=(26,598 - 0) / 387,936
=0.069 (6.9%)

FreeCashFlow=OperatingCashFlow - MIN(CapEx; Depreciation)
=29,320 - MIN(6,018; 5,990)

FreeCashFlowYield=FreeCashFlow / EnterpriseValue
=23,330 / 387,936
=0.060 (6.0%)

PreTaxReturnOnTangibleCapital=OperatingEarnings / TangibleInvestedCapital
=26,598 / 28,663
=0.928 (92.8%)

Get our stock reviews and other Magic Formula focused content delivered FREE to your inbox. Sign up for the MagicDiligence Newsletter! For a limited time, you'll also get the FREE report, 5 Quick and Easy Tips for Improving Your Stock Picks!
Get Your FREE Report Now

We will NEVER give out your email address. Period.

Joel Greenblatt and are not associated in any way with this website. Neither Mr. Greenblatt or endorse this website's investment opinions, strategy, or products. Investment recommendations on this website are not chosen by Mr. Greenblatt, nor are they based on Mr. Greenblatt's proprietary investment model, and are not chosen by Magic Formula® is a registered trademark of, which has no connection to this website. The information on this website is for informational purposes only and solely represents the views and opinions of the author. No warranty is provided or implied as to the accuracy, completeness, or timeliness of this information. This information may not be construed as investment advice of any kind, nor can it be relied upon as the basis for stock trades. Alexander Online Properties LLC, the proprietor of this website, is not responsible in any way for losses or damages resulting from the use of this information. Alexander Online Properties LLC is not a registered investment advisor. All logos are trademarked properties of their respective companies.

© 2008-2015 Alexander Online Properties LLC